Q-1184
HALVORSEN · 14 Ferndale Ave, Chatswood NSW 2067
Issued
Estimate 6 lines · rev 3
Item Qty Rate Amount
Fibreglass shell & installTP-SHL-K1040 1 70,644
Excavation & spoil, class MTP-EXC-CLM 129 m³ 148.00 19,092
Merbau deckingTP-DEK-MER 57.3 m² 340.00 19,482
Bullnose copingTP-COP-BN 30.5 lm 210.00 6,405
Filtration & chlorinationTP-PLT-SET 1 8,600
Glass barrier AS 1926.1TP-BAR-GL12 39.2 lm 395.00 15,484
Subtotal (ex GST) 139,707
GST 10% 13,971
Total inc GST 153,678
Fixed price. Subject to soil report confirming class M; a reclassification triggers an automatic revise and re-issue. Excavation rate assumes machine access via side gate.
Plan · kidney 10.4 × 4.0 1:120
BOUNDARY 1.2 1.9 GATE AS 1926.1 BARRIER 39.2 lm PLANT SE corner 10400 4000 1500 N DIMENSIONS IN MM · Q-1184 REV 3
Water 35.8 m²
Merbau 57.3 m²
Coping 30.5 lm
Barrier 39.2 lm
Plant
Document trail
09:12 Quote PDF generated
rev 3 · 4 pages · 1.2 MB
09:14 Sent to client
k.halvorsen@​bigpond.com
11:03 Opened
2 views · 6 min 41 s · iPad
3 Sep Reminder scheduled
auto, unless accepted first
Margin · internal
Cost103,940
Margin35,767
Margin %25.6%
Cost 74.4% Margin 25.6%
Target floor for fibreglass jobs is 22%. Sits +3.6 pts clear. Client never sees this panel.
Derived quantities off the solid · recomputed on every revise
Water
35.8
surface
Volume
55.5
55,500 L
Perimeter
30.5lm
coping run
Surround
57.3
deck, 1.5 m
Barrier
39.2lm
26 panels + gate
Excavation
129
class M spoil
True Point · Q-1184 · rev 3 Issued 28 Aug 2026 09:14 AEST Est. J. Renwick Valid 30 days